
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22.85 | 2.344 | 2.982 | 3.754 | 0.599441 | - | |
COGS | 22.61 | 3.014 | 2.816 | 3.536 | 0.565509 | - | |
Gross Profit | 0.240523 | (0.67) | 0.165477 | 0.218159 | 0.0339 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.326) | (2.747) | (0.264) | 0.0742 | (0.0181) | (0.0287) | |
Total Operating Expenses | 0.566078 | 2.078 | 0.429362 | 0.143988 | 0.0521 | 0.0622 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004668) | (0.003427) | (0.113844) | (0.152569) | (0.481996) | (0.396678) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0685) | (0.006296) | 0.000344 | 0.001532 | - | - | |
Net Income | |||||||
Net Income | (0.236) | (3.251) | 0.583578 | (0.0799) | (0.290124) | (0.105332) | |
Supplemental | |||||||
EBIT | (0.3) | (3.254) | 0.697766 | 0.0742 | - | - | |
EBITDA | (0.0634) | (3.025515) | 0.865661 | 0.0852 | (0.0181) | (0.0287) | |