
| 2020 | 2021 | 2022 | 2023 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.007575 | 0.002234 | 0.01 | - | - | |
COGS | - | 0.000952 | 0.003808 | 0.004952 | 0.004952 | |
Gross Profit | 0.007575 | 0.001282 | 0.006192 | (0.004952) | (0.004952) | |
Operating Expenses & Income | ||||||
Operating Income | (0.0327) | (0.0178) | (0.008491) | (0.03) | (0.0208) | |
Total Operating Expenses | 0.0393 | 0.0191 | 0.0147 | (0.025) | 0.0158 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.0602) | (0.008392) | 0.433708 | (0.015) | - | |
Net Income | ||||||
Net Income | (0.0604) | (0.00842) | 0.426905 | (0.015) | (0.0104) | |
Supplemental | ||||||
EBIT | (0.120649) | (0.0168) | 0.426061 | (0.03) | (0.0208) | |
EBITDA | (0.119697) | (0.0159) | 0.429869 | (0.025) | (0.0158) | |