
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0593 | 0.160241 | 0.167147 | 0.108891 | 0.0983 | 0.0804 | |
COGS | 0.207506 | 0.440501 | 0.197749 | 0.118781 | 0.0568 | 0.0705 | |
Gross Profit | (0.148249) | (0.28026) | (0.0306) | (0.00989) | 0.0415 | 0.00996 | |
Operating Expenses & Income | |||||||
Operating Income | (5.12824) | (0.8598) | (0.0786) | (0.757189) | (0.101702) | (0.42753) | |
Total Operating Expenses | 4.979989 | 0.579545 | 0.048 | 0.747299 | 0.14319 | 0.400452 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.385602 | 0.16603 | 0.0302 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.006141) | 0.000004 | 0.000003 | - | - | - | |
Net Income | |||||||
Net Income | (5.128242) | (0.859804) | (0.0786) | (0.757189) | (0.0489) | (0.369176) | |
Supplemental | |||||||
EBIT | (5.128242) | (0.859804) | (0.0786) | (0.757189) | - | - | |
EBITDA | (4.891684) | (0.806248) | (0.023) | (0.701632) | (0.101702) | (0.404997) | |