
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0341 | 0.0139 | 0.001603 | 0.007195 | - | - | |
COGS | 0.0217 | 0.0128 | 0.000995 | 0.007313 | - | - | |
Gross Profit | 0.0124 | 0.001182 | 0.000608 | (0.000118) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.301261) | (0.540037) | (1.619972) | (4.138275) | (0.485738) | (0.483957) | |
Total Operating Expenses | 0.33533 | 0.553981 | 1.7741 | 4.138157 | 0.485738 | 0.483957 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.313634 | 0.541219 | 1.7091 | 4.116657 | 0.485738 | 0.51764 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.15352) | (0.491385) | (0.953742) | (1.954621) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | (0.065) | - | - | - | |
Net Income | |||||||
Net Income | (0.301261) | (0.540037) | (1.580733) | (4.514971) | (1.295041) | (2.06417) | |
Supplemental | |||||||
EBIT | (0.301261) | (0.540037) | (1.708492) | (4.023586) | (0.341299) | (0.109549) | |
EBITDA | (0.301261) | (0.540037) | (1.589168) | (3.662739) | 0.509486 | 1.08651 | |