
| 2002 | 2003 | 2004 | 2005 | 2006 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14.35 | 9.527643 | 3.317029 | 2.272191 | 2.345067 | 1.154663 | |
COGS | 10.56 | 5.672534 | 1.18245 | 0.447508 | 0.356959 | 0.283541 | |
Gross Profit | 3.789802 | 3.855109 | 2.134579 | 1.824683 | 1.988108 | 0.871122 | |
Operating Expenses & Income | |||||||
Operating Income | 0.969508 | 0.273728 | 0.448093 | 0.128742 | 0.306375 | 0.418317 | |
Total Operating Expenses | 2.820294 | 3.581381 | 1.686486 | 1.695941 | 1.681733 | 0.452805 | |
R&D Expenses | 0.914188 | 0.660075 | 0.689853 | 0.865252 | 0.870881 | 0.850711 | |
Selling General & Admin Expenses | 4.759 | 2.921306 | 0.996633 | 0.830689 | 0.810852 | 0.691742 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.507629) | - | - | - | - | (0.110653) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.477137) | 0.120218 | 1.245173 | 0.230218 | 0.907463 | 0.374789 | |
Supplemental | |||||||
EBIT | (0.969508) | 0.273728 | 0.448093 | 0.341422 | 0.964317 | (0.671331) | |
EBITDA | (0.924774) | 0.298991 | 0.46134 | 0.349222 | 0.974464 | (0.662691) | |