

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.601 | 1.088 | 0.239144 | - | - | - | |
COGS | 1.417 | 2.471 | 0.163911 | - | - | - | |
Gross Profit | 0.184258 | (1.383) | 0.0752 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.944) | (2.587) | (0.346) | (0.138) | (0.0299) | (0.0299) | |
Total Operating Expenses | 2.128 | 1.203 | 0.421145 | 0.137719 | 0.0299 | 0.0299 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.064 | 2.386 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.437) | (6.17) | (1.424) | (0.220043) | (0.234755) | (0.234754) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 6.946 | (5.188) | (0.0428) | (0.358) | - | - | |
Net Income | |||||||
Net Income | (7.835) | (13.85) | (1.041) | (0.358) | (0.264695) | (0.264693) | |
Supplemental | |||||||
EBIT | (0.67827) | (12.87) | 0.33996 | - | - | - | |
EBITDA | (0.594) | (11.53) | 0.369418 | (0.138) | (0.0299) | (0.0299) | |