

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.372367 | 0.629867 | 0.656806 | 0.578432 | 0.129111 | 0.271998 | |
Gross Profit | (0.372367) | (0.629867) | (0.656806) | (0.578432) | (0.129111) | (0.271998) | |
Operating Expenses & Income | |||||||
Operating Income | (11.21) | (10.14) | (5.177562) | (6.771078) | (15.54) | (27.6) | |
Total Operating Expenses | 10.88 | 9.547351 | 1.144709 | 6.771078 | 15.41 | 27.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.187255 | 1.535142 | 1.039659 | 1.269128 | - | 6.34796 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.222016) | (0.246556) | - | - | (7.168641) | |
Interest Income | 0.0426 | 0.0488 | 0.0914 | 0.0816 | - | 1.841934 | |
Income Tax Expense | (0.0422) | 0.286506 | - | - | - | - | |
Net Income | |||||||
Net Income | (11.21) | (10.35) | 1.124681 | (7.27601) | (15.36) | (29.65) | |
Supplemental | |||||||
EBIT | (11.2) | (10.14) | (5.177562) | (7.262257) | (15.36) | (31.45) | |
EBITDA | (10.83) | (9.507742) | (4.520756) | (6.683825) | (15.23) | (31.17) | |