
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.761737 | 0.21498 | 0.316825 | 0.248841 | 0.303022 | 0.123627 | |
COGS | 0.003644 | 0.0468 | 0.0935 | 0.0456 | 0.0401 | 0.123707 | |
Gross Profit | 0.758092 | 0.168217 | 0.223375 | 0.203242 | 0.262916 | (0.00008) | |
Operating Expenses & Income | |||||||
Operating Income | (0.11496) | (0.88806) | (0.98337) | (0.48614) | (0.421365) | (0.38691) | |
Total Operating Expenses | 0.873057 | 1.056275 | 1.206746 | 0.689382 | 0.684281 | 0.391375 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | 1.154394 | 0.649317 | 0.419043 | 0.301407 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0443) | (0.051) | (0.091) | (0.165206) | (0.180416) | (0.203724) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000004) | - | (0.0364) | 0.000749 | - | - | |
Net Income | |||||||
Net Income | (0.159308) | (0.885171) | (1.032578) | (0.651345) | (0.54882) | (0.515288) | |
Supplemental | |||||||
EBIT | (0.114964) | - | (0.941606) | (0.48539) | (0.368404) | (0.343573) | |
EBITDA | (0.11132) | (0.834135) | (0.905228) | (0.49714) | (0.335529) | (0.303561) | |