

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.159767 | 0.075 | 0.01 | - | 10.84 | 42.45 | |
COGS | - | 1.032156 | 0.153301 | 0.0352 | 0.084 | - | |
Gross Profit | 1.159767 | 0.075 | 0.01 | (0.0352) | 10.84 | - | |
Operating Expenses & Income | |||||||
Operating Income | (63.45) | (47.4) | (39.28) | (49.9) | (152.6) | (168.5) | |
Total Operating Expenses | 64.61 | 47.48 | 39.29 | 49.9 | 163.5 | 180.4 | |
R&D Expenses | 47.49 | 28.39 | 20.07 | 28.06 | 138.1 | 152.7 | |
Selling General & Admin Expenses | 17.12 | 19.09 | 19.21 | 16.32 | 25.39 | 29.45 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.852) | (2.185) | (3.258) | |
Interest Income | - | - | - | - | 2.875 | 5.346 | |
Income Tax Expense | - | - | - | - | 2 | 2 | |
Net Income | |||||||
Net Income | (63.43) | (46.69) | (36.9) | (48.52) | (153.9) | (163) | |
Supplemental | |||||||
EBIT | (63.45) | (47.4) | (39.27) | (44.21) | (149.8) | (163.1) | |
EBITDA | (63.18) | (47.2) | (39.12) | (44.17) | (149.7) | (162.9) | |