
| 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 5.3048 | 4.0808 | 5.214 | 3.594 |
COGS | 0.0045 | 1.0979 | 0.039 | 3.142 |
Gross Profit | 5.3003 | 2.9829 | 5.175 | 0.452 |
Operating Expenses & Income | ||||
Operating Income | 1.4958 | (0.5741) | (7.3068) | (10.43) |
Total Operating Expenses | 3.809 | 4.6549 | 12.52 | 14.03 |
R&D Expenses | 0.5661 | 1.0433 | 0.8938 | 1.7414 |
Selling General & Admin Expenses | 2.8803 | 2.4603 | 2.708 | 2.432 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.15) | (0.2734) | (0.283) | (0.152) |
Interest Income | - | - | - | - |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 1.2715 | (0.4751) | (7.6635) | (21.7) |
Supplemental | ||||
EBIT | 1.437 | (0.2619) | (7.3638) | (21.57) |
EBITDA | 1.437 | (0.0895) | (2.0449) | (7.698) |