
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,645 | 10,390 | 11,812 | 12,362 | 12,934 | 12,928 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,344 | 1,253 | 1,405 | 1,485 | 1,532 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,420) | (3,872) | (9,895) | (12,884) | (11,293) | (10,930) | |
Interest Income | 7,267 | 10,332 | 18,262 | 21,216 | 19,520 | 19,134 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 430 | 1,435 | 2,224 | 2,677 | 2,625 | 3,139 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |