
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 30.2 | 37.48 | 38.46 | 35.44 | 37.94 | 42.9 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 30.2 | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 10.84 | - | - | - | - | - | |
Total Operating Expenses | 19.36 | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 19.36 | 15.67 | 15.73 | 16.3 | 17.51 | 19.37 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.9) | (1.414) | (7.224) | (17.23) | (18.94) | (19.14) | |
Interest Income | 28.48 | 34.16 | 40.94 | 49.22 | 53.05 | 57.88 | |
Income Tax Expense | 1.85 | 2.339 | 2.248 | - | - | - | |
Net Income | |||||||
Net Income | 8.988 | 11.19 | 10.67 | 8.58 | 8.667 | 10.5 | |
Supplemental | |||||||
EBIT | 10.84 | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |