

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.148659 | 2.636972 | 5.403589 | 2.758295 | 3.247724 | 3.203117 | |
COGS | 5.893199 | 1.648448 | 2.932244 | 1.408503 | 1.656279 | 1.641312 | |
Gross Profit | 2.25546 | 0.988524 | 2.471345 | 1.349792 | 1.591445 | 1.561805 | |
Operating Expenses & Income | |||||||
Operating Income | (2.666874) | (3.464771) | (2.53316) | (3.513583) | (2.88299) | (2.624349) | |
Total Operating Expenses | 4.943044 | 4.472475 | 7.936749 | 6.271878 | 6.130714 | 5.827466 | |
R&D Expenses | 0.0238 | 0.199603 | 0.342531 | 0.434336 | 0.156528 | 0.292496 | |
Selling General & Admin Expenses | 4.772725 | 4.738845 | 4.447335 | 3.737327 | 4.151868 | 3.986595 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.730945) | (1.483199) | (1.988831) | (2.299131) | (0.859226) | (0.8247) | |
Interest Income | 0.0233 | 0.0196 | 0.0174 | 0.121728 | 0.0355 | 0.0513 | |
Income Tax Expense | (0.255459) | 0.798982 | - | - | - | - | |
Net Income | |||||||
Net Income | (3.41138) | (6.545934) | (3.893799) | (11.03) | (3.886322) | (4.285991) | |
Supplemental | |||||||
EBIT | (2.666874) | (3.464771) | - | - | - | - | |
EBITDA | (2.52037) | (2.960301) | - | - | - | - | |