
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 75,031.5 | 153,337.5 | 79,469.7 | 27,224.6 | 23,624.8 | 13,769.3 | |
COGS | 51,938.9 | 98,131.8 | 55,463.8 | 12,889.4 | 13,231.7 | 13,638.6 | |
Gross Profit | 23,092.6 | 55,205.7 | 24,005.9 | 14,335.1 | 10,393.1 | 130.7 | |
Operating Expenses & Income | |||||||
Operating Income | 18,733 | 44,032.6 | 14,475.1 | 8,523.6 | 5,959 | (4,765.9) | |
Total Operating Expenses | 4,384.2 | 11,173.2 | 9,530.8 | 5,811.5 | 4,434.1 | 4,896.6 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 316 | 1,280.6 | 3,110.6 | 2,338.9 | 1,812.6 | 5,296.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (6,963.2) | (6,852.2) | (6,606.3) | (7,760.6) | (9,901.1) | |
Interest Income | 4,942.3 | 6,601.7 | 6,849.3 | 6,606.3 | 7,753.7 | 9,900.7 | |
Income Tax Expense | 4,543.4 | 10,634.2 | 2,076.2 | 548.6 | (269.5) | (363.5) | |
Net Income | |||||||
Net Income | 9,222.6 | 26,331.4 | 5,286.2 | 1,470.5 | (1,587.4) | (14,298.5) | |
Supplemental | |||||||
EBIT | 18,717 | 43,928.8 | 14,214.5 | 8,625.4 | 5,903.7 | (4,757.4) | |
EBITDA | 22,513.2 | 51,069.7 | 21,520.6 | 15,708 | 13,069.5 | 4,591.7 | |