
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.440672 | 1.551519 | 0.792269 | 1.426479 | 0.29704 | 0.108701 | |
COGS | 4.162747 | 1.866441 | 0.950507 | 3.318752 | 0.717359 | 0.28454 | |
Gross Profit | 0.277925 | (0.314922) | (0.158238) | (1.892273) | (0.420319) | (0.175839) | |
Operating Expenses & Income | |||||||
Operating Income | (1.87602) | (1.0925) | (0.350755) | (2.468351) | (0.785621) | (0.426635) | |
Total Operating Expenses | 2.153945 | 0.777578 | 0.192517 | 0.576078 | 0.365302 | 0.250796 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.650049) | (0.1817) | (0.24804) | (0.204501) | (0.0715) | (0.0646) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000002 | 0.000003 | (0.665543) | - | - | - | |
Net Income | |||||||
Net Income | (2.426785) | (4.831925) | (0.665543) | (2.566363) | (1.920738) | (0.287318) | |
Supplemental | |||||||
EBIT | (1.77674) | (4.650227) | (0.44884) | (2.361862) | (0.785621) | - | |
EBITDA | (1.679292) | (4.5226) | (0.35814) | (1.627123) | (0.464956) | (0.329617) | |