
| 2019 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18.39 | 30.49 | 34.27 | 57.01 | 59.39 | 65.98 | |
COGS | - | 2.105 | 3.883 | 3.898 | 3.936 | 3.267 | |
Gross Profit | 18.39 | 28.39 | 30.38 | 53.11 | 55.46 | 62.71 | |
Operating Expenses & Income | |||||||
Operating Income | 7.394639 | 10.16 | 10.91 | 26.27 | 25.4 | 30.52 | |
Total Operating Expenses | 10.99 | 18.23 | 19.48 | 26.84 | 30.06 | 32.19 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.255406 | 12.52 | 13.54 | 17.65 | 16.31 | 22.87 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (1.283) | (4.046) | (3.703) | (4.34) | (3.729) | |
Interest Income | - | 27.38 | 31.79 | 48.08 | 55.84 | 43.88 | |
Income Tax Expense | 1.080814 | 1.882 | 2.075 | 5.319 | 5.179 | 6.859 | |
Net Income | |||||||
Net Income | 4.886306 | 8.281 | 8.831 | 20.95 | 20.24 | 26.63 | |
Supplemental | |||||||
EBIT | - | 10.16 | 10.91 | 26.27 | 25.4 | - | |
EBITDA | - | 10.66 | 11.4 | 26.76 | 25.75 | 30.9 | |