

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 94,869 | 113,301 | 140,691 | 126,367 | 319,385 | 333,576 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | 43,626 | 113,541 | 64,068 | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 27,535 | 32,806 | 38,004 | 39,018 | 32,443 | 26,240 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (102,671) | (238,811) | (304,886) | (568,394) | (649,211) | (551,379) | |
Interest Income | 182,260 | 299,244 | 421,070 | 674,232 | 754,441 | 669,962 | |
Income Tax Expense | (6,296) | (986) | (13,493) | (1,712) | (9,518) | (20,305) | |
Net Income | |||||||
Net Income | 26,199 | 7,467 | 59,778 | 20,887 | 22,611 | 31,309 | |
Supplemental | |||||||
EBIT | - | - | (42,913) | (83,239) | - | - | |
EBITDA | - | - | - | - | - | - | |