
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 205,982 | 220,759 | 220,964 | 249,746 | 305,589 | 344,706 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 91,131 | 88,982 | 44,202 | 45,828 | 50,280 | 108,160 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9,993) | (33,056) | (65,937) | (86,263) | (110,699) | (114,011) | |
Interest Income | 138,070 | 169,575 | 198,583 | 238,880 | 305,457 | 345,499 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 54,498 | 60,276 | 62,440 | 74,259 | 94,063 | 102,185 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |