
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.174619 | 0.372367 | 0.629867 | 0.656806 | 0.578432 | 0.182905 | |
Gross Profit | (0.174619) | (0.372367) | (0.629867) | (0.656806) | (0.578432) | (0.182905) | |
Operating Expenses & Income | |||||||
Operating Income | (4.64142) | (11.25) | (10.18) | (5.08286) | (7.264385) | (20.92) | |
Total Operating Expenses | 4.466803 | 10.88 | 9.547351 | 4.426058 | 7.264385 | 20.92 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.019878 | 2.187255 | 1.095015 | 0.591287 | 0.89868 | 4.846738 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.222016) | (0.160944) | - | (5.406048) | |
Interest Income | 0.007229 | 0.0426 | 0.0488 | 0.140916 | 0.0816 | 1.453807 | |
Income Tax Expense | 0.000001 | 0.000003 | 0.000003 | 0.000004 | - | - | |
Net Income | |||||||
Net Income | (4.627934) | (11.21) | (10.35) | 1.124681 | (7.27601) | (30.29) | |
Supplemental | |||||||
EBIT | (4.641419) | (11.25) | (10.18) | (5.082856) | - | - | |
EBITDA | (4.4668) | (10.88) | (9.54735) | (4.42605) | - | - | |