
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 24.62 | 78.74 | 290.3 | 510 | 680.7 | |
COGS | 21.73 | 52.39 | 167.5 | 310.9 | 443.6 | |
Gross Profit | 2.89 | 26.36 | 122.7 | 199.1 | 237.1 | |
Operating Expenses & Income | ||||||
Operating Income | (178.8) | (133.9) | (101.6) | (145.3) | (552.5) | |
Total Operating Expenses | 181.7 | 160.3 | 224.4 | 344.3 | 789.6 | |
R&D Expenses | 155.4 | 140.1 | 158.2 | 243.3 | 395.6 | |
Selling General & Admin Expenses | 16.9 | 10.59 | 44.96 | 30.97 | 106.7 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | (38.6) | |
Interest Income | 1.076 | 5.683 | 23.23 | 26.8 | 71.57 | |
Income Tax Expense | 0.204 | 0.132 | 1.927 | 7.057 | 1.771 | |
Net Income | ||||||
Net Income | (177.7) | (127.2) | (481.6) | 237.8 | (512.4) | |
Supplemental | ||||||
EBIT | (177.5) | (127) | (479.7) | 244.9 | - | |
EBITDA | (165.6) | (116.4) | (468.1) | 279.3 | (494.9) | |