
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.075 | - | - | - | |
COGS | 0.002794 | 0.000465 | 0.001195 | 0.001171 | 0.00117 | 0.001155 | |
Gross Profit | (0.002794) | (0.000465) | (0.001195) | (0.001171) | (0.00117) | (0.001153) | |
Operating Expenses & Income | |||||||
Operating Income | (0.362684) | (0.26136) | (0.387362) | (0.493) | (0.364337) | (0.351263) | |
Total Operating Expenses | 0.345718 | 0.260775 | 0.387362 | 0.493013 | 0.363168 | 0.361202 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.26188 | 0.234674 | 0.286594 | 0.360793 | 0.329032 | 0.331067 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0142) | (0.00012) | (0.0199) | (0.0127) | (0.152969) | (0.152969) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0392 | 0.00012 | 0.000005 | - | - | - | |
Net Income | |||||||
Net Income | (0.337684) | (0.261359) | (0.312362) | (0.493) | (0.517308) | (0.512442) | |
Supplemental | |||||||
EBIT | (0.329002) | (0.244118) | (0.351202) | (0.457171) | (0.364337) | (0.35947) | |
EBITDA | (0.326208) | (0.243653) | (0.350007) | (0.456) | (0.363167) | (0.358308) | |