
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.053 | (0.001383) | 0.001433 | 0.002806 | (0.000326) | (0.002598) | |
COGS | 0.101944 | 0.0127 | 0.00595 | 0.006273 | 0.00144 | - | |
Gross Profit | (0.049) | (0.0141) | (0.004517) | (0.003467) | (0.001766) | (0.004038) | |
Operating Expenses & Income | |||||||
Operating Income | (0.239) | (0.2492) | (0.216493) | (0.215) | (0.201717) | (0.200016) | |
Total Operating Expenses | 0.19004 | 0.235071 | 0.211976 | 0.211685 | 0.199951 | 0.195978 | |
R&D Expenses | 0.000006 | 0.000175 | 0.000151 | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006945) | (0.00012) | (0.000039) | - | (0.000564) | (0.000564) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.239) | (0.2492) | (0.21649) | - | - | - | |
Net Income | |||||||
Net Income | (0.3) | (0.241504) | (0.216594) | (0.216) | (0.202282) | (0.200008) | |
Supplemental | |||||||
EBIT | (0.238944) | (0.249205) | (0.216493) | (0.215273) | (0.201718) | - | |
EBITDA | (0.137) | (0.247173) | (0.210543) | (0.209) | (0.200998) | (0.199289) | |