

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | 0.0186 | |
COGS | 0.0918 | - | 0.316296 | 0.000392 | 0.265973 | 0.0979 | |
Gross Profit | (0.0918) | - | (0.316296) | (0.000392) | (0.265973) | (0.0979) | |
Operating Expenses & Income | |||||||
Operating Income | (4.254353) | (2.8003) | (25.98) | (7.366457) | (5.181798) | (3.330082) | |
Total Operating Expenses | 4.254353 | 2.8003 | 25.66 | 7.366457 | 4.915825 | 3.232211 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.254353 | 2.243875 | 24.71 | 5.372813 | 2.837282 | 0.897297 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.255126) | (0.106273) | - | (0.007504) | (0.0108) | |
Interest Income | - | - | - | 0.00004 | - | - | |
Income Tax Expense | (0.132506) | 0.252324 | (0.00041) | 0.790895 | (0.005182) | (0.895909) | |
Net Income | |||||||
Net Income | (4.213681) | (4.63981) | (27.16) | (8.157675) | (5.310252) | (3.350346) | |
Supplemental | |||||||
EBIT | (4.254353) | (2.8003) | (26.39) | (7.366457) | (10.48) | (5.764173) | |
EBITDA | (4.295025) | (2.8003) | (26.34) | (6.575199) | (5.302748) | (3.320155) | |