
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.38 | 3.572833 | 5.403589 | 2.758295 | 3.245076 | 3.06955 | |
COGS | 7.510293 | 2.233482 | 2.932244 | 1.408503 | 3.68819 | 3.908914 | |
Gross Profit | 2.874358 | 1.339351 | 2.471345 | 1.349792 | (0.443112) | (0.839364) | |
Operating Expenses & Income | |||||||
Operating Income | (3.425057) | (4.779973) | (2.53316) | (3.513583) | (3.326161) | (2.986084) | |
Total Operating Expenses | 6.299415 | 6.119325 | 5.004505 | 4.863375 | 2.883042 | 2.146715 | |
R&D Expenses | 0.294103 | 0.270442 | 0.342531 | 0.434336 | 0.156399 | 0.277641 | |
Selling General & Admin Expenses | 5.334273 | 5.397259 | 4.098755 | 3.415709 | 4.151868 | 3.826859 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.931516) | (2.009586) | (1.988831) | (2.299131) | (0.858525) | (0.92999) | |
Interest Income | 0.0297 | 0.0266 | 0.0219 | 0.121728 | 0.0355 | 0.0513 | |
Income Tax Expense | (0.325557) | 1.082541 | 0.388865 | (0.153314) | 0.00415 | 0.00415 | |
Net Income | |||||||
Net Income | (4.347463) | (7.786545) | (3.893799) | (11.03) | (3.883153) | (3.89615) | |
Supplemental | |||||||
EBIT | (3.741503) | (5.776959) | (1.904968) | (8.880357) | (3.32616) | (4.002444) | |
EBITDA | (3.554799) | (5.093453) | (1.348208) | (8.031164) | (3.255297) | (3.922234) | |