
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 154 | 183.8 | 167.9 | 172.9 | 181.6 | 189.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 92.16 | 106.5 | 107 | 112.1 | 113.1 | 112.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.171) | (3.482) | (16.27) | (20.26) | (16.33) | (15.99) | |
Interest Income | 44.33 | 58.84 | 82.76 | 88.05 | 97.57 | 101.2 | |
Income Tax Expense | 5.217 | 7.996 | - | - | - | - | |
Net Income | |||||||
Net Income | 28.6 | 34.9 | 30.06 | 19.17 | 35.12 | 36.71 | |
Supplemental | |||||||
EBIT | 34.99 | 46.38 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |