

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (0.0312) | (0.145) | (0.0443) | (0.0418) | (0.0235) | |
Total Operating Expenses | 0.0311 | 0.145477 | 0.0144 | 0.0418 | 0.0235 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.000844) | (0.003375) | (0.0006) | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.236559) | (0.228) | (0.167895) | - | - | |
Net Income | ||||||
Net Income | (0.032) | (0.149) | (0.015) | (0.0419) | (0.0235) | |
Supplemental | ||||||
EBIT | (0.267708) | (0.145) | (0.182282) | - | - | |
EBITDA | (0.0312) | 0.0835 | (0.0144) | (0.0418) | (0.0235) | |