

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 250.9 | 199.6 | 205.7 | 73.5 | 40.8 | |
COGS | 114.3 | 123.3 | 137.5 | 187.1 | 54.4 | |
Gross Profit | 136.6 | 76.3 | 68.2 | (113.6) | (13.6) | |
Operating Expenses & Income | ||||||
Operating Income | 68.59 | (29.9) | (22.9) | (166.8) | (75.5) | |
Total Operating Expenses | 182.3 | 229.5 | 228.6 | 240.3 | 116.3 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 36.88 | 62.7 | 59.5 | 68.2 | 52.8 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (30.12) | (23.4) | (23.2) | (22.3) | (22.7) | |
Interest Income | 3.189 | 3.2 | 3.7 | 4.8 | 4.7 | |
Income Tax Expense | 11.6 | 6.9 | (13.4) | - | - | |
Net Income | ||||||
Net Income | 108.5 | (69.1) | (201.1) | (743.8) | 220.3 | |
Supplemental | ||||||
EBIT | 103.1 | 22.9 | 47.9 | (692.9) | 240 | |
EBITDA | 181.7 | 16.2 | 31.3 | (178.5) | 277 | |