
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0665 | 0.0814 | 0.0489 | 0.051 | 0.0398 | 0.0397 | |
Gross Profit | (0.0665) | (0.0814) | (0.0489) | (0.051) | (0.0398) | (0.0397) | |
Operating Expenses & Income | |||||||
Operating Income | (1.550575) | (9.599808) | (8.3332) | (5.7724) | (7.286684) | (4.322469) | |
Total Operating Expenses | 1.590606 | 9.619129 | 8.445883 | 5.721359 | 7.24691 | 4.28273 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.450807 | 9.46097 | 1.519767 | 1.570358 | - | 2.5533 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0157) | (0.006191) | (0.008695) | (0.004575) | (0.012) | (0.008786) | |
Interest Income | 0.04 | 0.0193 | 0.112683 | 0.203176 | - | 0.0729 | |
Income Tax Expense | 0.0157 | 0.006191 | 0.008695 | 0.202296 | - | - | |
Net Income | |||||||
Net Income | (1.58473) | (9.613267) | (8.342711) | (5.574675) | (7.084475) | (4.222081) | |
Supplemental | |||||||
EBIT | (1.362722) | (9.600888) | (8.129802) | (5.570104) | (7.286683) | (4.260614) | |
EBITDA | (1.29621) | (9.519482) | (8.080919) | (5.519063) | (7.246911) | (4.220876) | |