
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.001397 | 0.001155 | 0.000731 | 0.000542 | 0.000403 | 0.000403 | |
Gross Profit | (0.001397) | (0.001155) | (0.000731) | (0.000542) | (0.000403) | (0.000403) | |
Operating Expenses & Income | |||||||
Operating Income | (1.572514) | (3.282532) | (2.860843) | (0.910797) | (0.994656) | (1.082823) | |
Total Operating Expenses | 1.572514 | 3.282532 | 2.860843 | 0.910797 | 0.994656 | 1.082823 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.571117 | 2.245789 | 2.860112 | 0.910255 | 0.994253 | 0.994253 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004405) | (0.0176) | (0.00272) | (0.0206) | (0.003713) | (0.005013) | |
Interest Income | - | - | - | 0.0124 | - | 0.0172 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.408473) | (3.225927) | (2.73379) | (5.270415) | (1.112303) | (1.112303) | |
Supplemental | |||||||
EBIT | (3.945455) | (2.872584) | - | - | - | - | |
EBITDA | (5.402672) | (3.207146) | - | - | - | - | |