
| 2001 | 2002 | 2002 | 2003 | 2004 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | 4.65144 | 5.381039 |
COGS | - | - | - | 0.0382 | 1.523907 | 2.116397 |
Gross Profit | - | - | - | (0.0382) | 3.127533 | 3.264642 |
Operating Expenses & Income | ||||||
Operating Income | (5.991968) | (5.991968) | (5.991968) | (5.991968) | (5.481821) | (3.663955) |
Total Operating Expenses | - | - | - | 5.991968 | 10.13 | 9.044994 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 5.953718 | 5.953718 | 5.953718 | 5.953718 | 3.815164 | 1.893769 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | (1.054005) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | 0.0289 | 0.035 |
Net Income | ||||||
Net Income | 0.753265 | 0.601412 | 0.601412 | (9.074761) | (6.794809) | (4.143235) |
Supplemental | ||||||
EBIT | - | - | - | (5.991968) | (5.481821) | (3.663955) |
EBITDA | - | - | - | - | - | - |