

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.00026 | 0.000404 | 0.000439 | - | - | - | |
Gross Profit | (0.00026) | (0.000404) | (0.000439) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.745305) | (3.269962) | (2.50571) | (2.334389) | (3.267871) | (3.75631) | |
Total Operating Expenses | 3.147797 | 3.582271 | 2.505275 | 2.334389 | 3.267871 | 3.75631 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.817785 | 2.837446 | 2.441378 | 2.263654 | 3.212395 | 3.672052 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0756) | - | - | - | - | |
Interest Income | 0.0228 | 0.0756 | 0.0833 | 0.13499 | 0.228207 | 0.40979 | |
Income Tax Expense | 2.379671 | 0.47338 | 0.000001 | - | - | - | |
Net Income | |||||||
Net Income | (7.907139) | (4.292341) | (0.927272) | (2.292591) | (2.90213) | (2.994971) | |
Supplemental | |||||||
EBIT | (0.745305) | (3.269962) | (2.505709) | - | - | - | |
EBITDA | (0.745045) | (3.269558) | (2.50527) | - | - | - | |