

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.668459) | (0.217764) | (0.166382) | (0.160813) | (0.162644) | (0.163837) | |
Total Operating Expenses | 0.668459 | 0.217764 | 0.166382 | 0.160813 | 0.162644 | 0.163837 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.668459 | 0.197369 | 0.147632 | 0.14674 | 0.150967 | 0.15216 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.11509) | (0.004036) | (0.002664) | (0.003596) | (0.004268) | (0.004294) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.0228) | (0.280325) | (0.581846) | (0.384313) | (0.350679) | (0.459958) | |
Supplemental | |||||||
EBIT | (0.668459) | - | - | - | - | - | |
EBITDA | 0.0923 | (0.276289) | - | - | - | - | |