

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.000142 | 0.000063 | 0.000052 | 0.000593 | 0.000889 | 0.001509 |
Gross Profit | (0.000142) | (0.000063) | (0.000052) | (0.000593) | (0.000889) | (0.001509) |
Operating Expenses & Income | ||||||
Operating Income | (0.397867) | (0.751599) | (1.607835) | (2.874933) | (3.882145) | (3.641276) |
Total Operating Expenses | 0.397867 | 0.751599 | 1.607835 | 2.874933 | 3.882145 | 3.641276 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.370117 | 0.66773 | 1.447232 | 2.590507 | 2.494176 | 2.61645 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | (0.018) |
Interest Income | - | 0.001379 | 0.000025 | 0.000104 | 0.0836 | 0.146505 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (0.360114) | (0.713229) | (1.666278) | (2.84196) | (3.655999) | (3.141947) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |