

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.082869) | (0.352332) | (0.166) | (0.160813) | (0.162455) | (0.163755) | |
Total Operating Expenses | 0.854157 | 0.217764 | 0.166382 | 0.160813 | 0.162454 | 0.163755 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.854157 | 0.217764 | 0.166382 | 0.160813 | 0.150967 | 0.15216 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.147062) | (0.004036) | (0.002664) | (0.003596) | (0.004263) | (0.004292) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0817) | (0.13075) | 0.408646 | - | - | - | |
Net Income | |||||||
Net Income | (0.0291) | (0.280325) | (0.582) | (0.384) | (0.350271) | (0.459562) | |
Supplemental | |||||||
EBIT | (1.082869) | (0.352332) | (0.166) | (0.54153) | (0.346411) | (0.455664) | |
EBITDA | (1.082869) | (0.352332) | 0.000382 | (0.380717) | (0.162455) | (0.163684) | |