
| 2007 | 2008 | 2009 | 2010 | 2011 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 21.76 | 18.17 | 15.93 | 58.96 | 67.75 | |
COGS | 15.88 | 14.31 | 12.99 | 46.73 | 55.02 | |
Gross Profit | 5.873211 | 3.858928 | 2.940091 | 12.22 | 12.73 | |
Operating Expenses & Income | ||||||
Operating Income | 3.464766 | 1.126374 | 0.868557 | 10.2 | 9.704813 | |
Total Operating Expenses | 2.408445 | 2.732554 | 2.071534 | 2.025165 | 3.030119 | |
R&D Expenses | 0.156839 | 0.154499 | 0.143944 | 0.132474 | 0.346753 | |
Selling General & Admin Expenses | 1.556599 | 2.328472 | 1.641535 | 1.523738 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.114227) | - | - | (0.293402) | (0.464238) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | 0.36964 | 0.236613 | 2.424836 | 2.619338 | |
Net Income | ||||||
Net Income | 3.359894 | 0.596816 | (0.32445) | 6.368675 | 8.622816 | |
Supplemental | ||||||
EBIT | 3.464766 | 1.126374 | (0.0878) | 9.086913 | 11.71 | |
EBITDA | 4.186276 | 2.059282 | 0.834068 | 12.4 | 14.14 | |