

| 2003 | 2004 | 2005 | 2006 | 2007 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.414 | (0.19) | 1.067 | 0.493 | 0.0474 | 0.213208 | |
COGS | 20.88 | 6.752 | 5.392 | 3.653 | 1.329763 | 1.243556 | |
Gross Profit | 4.414 | (0.19) | - | - | (1.282319) | (0.992348) | |
Operating Expenses & Income | |||||||
Operating Income | 4.334 | (0.19) | (6.373409) | (2.256582) | (4.361957) | - | |
Total Operating Expenses | (0.261) | 9.467 | 6.373409 | 2.256582 | 4.409401 | 4.124159 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.408 | 6.752 | 6.427356 | 3.653227 | 3.348056 | 3.858762 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.493556) | (0.484915) | - | - | - | (0.567338) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.042 | 1.113 | (0.909465) | 0.00896 | 0.0136 | 0.0136 | |
Net Income | |||||||
Net Income | (5.949) | 8.164 | (5.097535) | (1.944466) | (4.577661) | (3.660132) | |
Supplemental | |||||||
EBIT | (2.706) | (1.113) | (6.373409) | (2.256582) | (4.361957) | (4.017951) | |
EBITDA | 0.000447 | 0.00029 | - | - | - | - | |