
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,301.4 | 605.7 | 468.4 | 252 | 187.8 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 994.4 | 414.5 | 295.6 | 96.37 | 84.81 |
Total Operating Expenses | 307.1 | 191.2 | 172.8 | 155.7 | 103 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 19.71 | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.413) | (0.211) | (0.347) | (0.298) | (0.114) |
Interest Income | 33.04 | 25.09 | 61.23 | 19.71 | 16.74 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 770.2 | 303.9 | 198.6 | 65.13 | 47.61 |
Supplemental | |||||
EBIT | - | 403.8 | 247.6 | 94.06 | 66.67 |
EBITDA | - | 422.6 | 261.7 | 102.1 | 67.61 |