
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 59.64 | 179.5 | 460.1 | 511.6 | 509.1 | |
COGS | - | 31.26 | 113.5 | 266.1 | 310.4 | 331.2 | |
Gross Profit | - | 28.38 | 65.98 | 194 | 201.2 | 177.9 | |
Operating Expenses & Income | |||||||
Operating Income | - | (63) | (74.1) | (38.04) | (416.2) | (388.3) | |
Total Operating Expenses | - | 122.6 | 253.6 | 498.1 | 927.8 | 897.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 85.64 | 124.4 | 195.7 | 617.5 | 539.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (30.01) | (53.9) | (55.77) | |
Interest Income | - | - | - | - | - | 0.368 | |
Income Tax Expense | 2.075818 | 9.912227 | - | - | - | - | |
Net Income | |||||||
Net Income | - | (78.99) | (110.8) | (143.1) | (416) | (403) | |
Supplemental | |||||||
EBIT | (24.68) | (71.52) | - | - | (416.2) | - | |
EBITDA | - | (51.3) | (43.83) | (63.7) | - | - | |