

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 39.33 | 77.46 | 179.5 | 460.1 | 511.6 | 509.1 | |
COGS | 22.2 | 94.83 | 113.5 | 266.1 | 310.4 | 331.2 | |
Gross Profit | 17.13 | (17.38) | 65.98 | 194 | 201.2 | 177.9 | |
Operating Expenses & Income | |||||||
Operating Income | (33.66) | (136.1) | (74.1) | (38.04) | (416.2) | (388.3) | |
Total Operating Expenses | 72.99 | 213.5 | 253.6 | 498.1 | 927.8 | 820 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 50.79 | 108.5 | 119.3 | 195.7 | 617.5 | 548.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (30.01) | (53.9) | (55.47) | |
Interest Income | - | - | - | - | - | 0.368 | |
Income Tax Expense | 2.831 | 1.503 | (16.2) | 0.139 | - | 10.69 | |
Net Income | |||||||
Net Income | (38.8) | (102.6) | (110.8) | (143.1) | (416) | (403) | |
Supplemental | |||||||
EBIT | (33.66) | (103.9) | (75.6) | (28.36) | (416.2) | - | |
EBITDA | - | (66.63) | (43.83) | (63.7) | - | - | |