

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,630 | 6,557 | 10,013 | 11,337 | 12,631 | 12,928 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 5,960 | 7,250 | 7,737 | 8,479 | 9,651 | 9,494 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (53) | (53) | (54) | (53) | (53) | (53) | |
Interest Income | 723 | 785 | 882 | 1,016 | 1,155 | 1,189 | |
Income Tax Expense | 724 | (207) | - | - | - | - | |
Net Income | |||||||
Net Income | 2,946 | (486) | 1,843 | 2,292 | 2,393 | 2,757 | |
Supplemental | |||||||
EBIT | 3,723 | (640) | 2,330 | 2,911 | 3,033 | 3,487 | |
EBITDA | - | - | - | - | - | - | |