

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.055 | 0.06 | 0.089 | 0.0563 | 0.076 | 0.0752 | |
Gross Profit | (0.055) | (0.06) | (0.089) | (0.0563) | (0.076) | (0.0752) | |
Operating Expenses & Income | |||||||
Operating Income | (2.361) | (2.247) | (1.633) | (1.012306) | (1.683) | (1.732377) | |
Total Operating Expenses | 2.306 | 2.186 | 1.633 | 1.012306 | 1.607 | 1.657178 | |
R&D Expenses | 0.002 | 0.021 | - | - | - | - | |
Selling General & Admin Expenses | 1.185 | 1.781 | 0.794 | 0.497115 | 1.481 | 1.39 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.033) | (0.071) | (0.038) | (0.008343) | (0.009157) | (0.007098) | |
Interest Income | 0.413 | 0.001 | 0.065 | 0.0445 | 0.038 | 0.076 | |
Income Tax Expense | (0.206) | 0.68 | (0.032) | (0.179378) | 0.835 | 0.516027 | |
Net Income | |||||||
Net Income | (1.832) | (2.705) | (3.05) | (0.780088) | (2.593) | (2.157042) | |
Supplemental | |||||||
EBIT | (1.915) | (1.672) | (3.458) | (1.012306) | (1.749) | (1.770455) | |
EBITDA | (1.86) | (1.612) | (3.369) | (0.95599) | (1.673) | (1.695258) | |