
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (2.181576) | (3.394536) | (1.129046) | (0.442449) | (2.666496) | (2.666496) |
Total Operating Expenses | 2.181576 | 3.394536 | 1.129046 | 0.442449 | 2.666496 | 2.666496 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.884816 | 1.389198 | 0.222299 | 0.128146 | 0.253204 | 0.283204 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.001587) | (0.000562) | - | - | - | - |
Interest Income | - | 0.000233 | 0.003413 | 0.000983 | 0.0132 | 0.0132 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (2.183737) | (3.247903) | (0.919087) | (0.269525) | (2.641396) | (2.641395) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |