
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.011 | 0.000123 | - | 0.491697 | 3.813415 | |
COGS | 0.6046 | 0.191584 | 0.195602 | 0.444734 | 1.079631 | 4.467188 | |
Gross Profit | (0.6046) | (0.180577) | (0.195479) | (0.444734) | (0.587934) | (0.653773) | |
Operating Expenses & Income | |||||||
Operating Income | (4.067981) | (3.362612) | (3.043023) | (1.932413) | (2.77225) | (2.656581) | |
Total Operating Expenses | 4.067981 | 3.373619 | 3.043146 | 1.932413 | 3.263947 | 6.469996 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.459605 | 2.352327 | 1.669618 | 1.218494 | 1.198698 | 1.217766 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.413305) | (1.194222) | (0.853332) | (0.521356) | (0.399867) | (0.288179) | |
Interest Income | 0.0264 | 0.005717 | 0.008825 | 0.02 | 0.0142 | 0.007545 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.113802) | (7.192276) | (4.277218) | 1.453193 | 0.130927 | (2.965615) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |