

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.383494) | (7.806) | (0.829) | (3.298) | (0.171852) | (0.199269) | |
Total Operating Expenses | 0.383494 | 7.806 | 0.828927 | 3.298 | 0.171852 | 0.199269 | |
R&D Expenses | 0.0132 | 0.0126 | - | - | - | - | |
Selling General & Admin Expenses | 0.002611 | 0.007806 | 0.828927 | 3.298 | 0.171852 | 0.199269 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0126) | (0.0284) | (0.0298) | (0.0368) | (0.0356) | (0.0366) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 2.206451 | 2.027457 | - | - | - | - | |
Net Income | |||||||
Net Income | (0.314467) | (7.995) | (1.734) | (3.261) | (0.207485) | (0.235843) | |
Supplemental | |||||||
EBIT | (3.583151) | (1.234896) | (1.704) | (3.224) | - | - | |
EBITDA | (0.301908) | (7.806) | (1.703171) | (3.220703) | (0.171852) | - | |