

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0195 | 0.0198 | 0.116179 | 0.0104 | 0.0106 | 0.0151 | |
COGS | - | 0.0148 | 0.0466 | 0.008205 | 0.003039 | - | |
Gross Profit | 0.0195 | 0.005019 | 0.0696 | 0.002195 | 0.007603 | 0.0149 | |
Operating Expenses & Income | |||||||
Operating Income | (0.00118) | (0.00465) | 0.0533 | (0.0207) | (0.004124) | 0.001243 | |
Total Operating Expenses | 0.0207 | 0.009671 | 0.0163 | 0.0229 | 0.0117 | 0.0137 | |
R&D Expenses | 0.003452 | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | 0.0003 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000392) | (0.000317) | (0.000241) | (0.000256) | (0.000276) | (0.002004) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.17186) | 0.000007 | 0.000006 | 0.000005 | 0.000001 | (0.0437) | |
Net Income | |||||||
Net Income | 0.0754 | (0.004969) | 0.053 | (0.110927) | (0.000693) | (0.007475) | |
Supplemental | |||||||
EBIT | 0.0758 | (0.004652) | 0.0533 | (0.110671) | (0.000417) | (0.00486) | |
EBITDA | 0.247678 | 0.003553 | 0.0615 | (0.102466) | 0.002622 | (0.004742) | |