

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 73,968 | 10,111 | 9,987 | 9,573 | 9,567 | |
COGS | 42,567.1 | 5,775 | 5,785 | 6,022 | 5,968 | |
Gross Profit | 31,400.9 | 4,336 | 4,202 | 3,551 | 3,599 | |
Operating Expenses & Income | ||||||
Operating Income | 12,164.3 | 1,712 | 1,661 | 1,254 | 1,226 | |
Total Operating Expenses | 61,803.8 | 8,399 | 8,326 | 8,319 | 8,341 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (2,027.4) | (266) | (263) | (246) | (151) | |
Interest Income | 101.4 | 22 | 71 | 60 | 38 | |
Income Tax Expense | 1,933.8 | - | - | - | - | |
Net Income | ||||||
Net Income | 8,390.2 | 1,191 | 1,231 | 910 | 920 | |
Supplemental | ||||||
EBIT | 12,343.6 | 1,762 | 1,768 | 1,328 | 1,279 | |
EBITDA | - | 2,676 | 2,638 | 2,055 | 1,962 | |