

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.246748 | 0.246618 | 0.244711 | 0.239116 | 0.244561 | 0.123403 | |
Gross Profit | (0.246748) | (0.246618) | (0.244711) | (0.239116) | (0.244561) | (0.123403) | |
Operating Expenses & Income | |||||||
Operating Income | (8.76329) | (8.380464) | (5.576738) | (5.753158) | (3.455356) | (4.08119) | |
Total Operating Expenses | 8.501494 | 8.09086 | 5.293263 | 5.753158 | 3.455356 | 4.08119 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.250234 | 0.34267 | 0.25331 | 0.745055 | 0.321822 | 0.396803 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0173) | (0.006977) | (0.0359) | - | - | - | |
Interest Income | 0.0335 | 0.0313 | 0.0429 | 0.136251 | 0.0514 | 0.0551 | |
Income Tax Expense | (0.0486) | (0.0743) | (0.0817) | - | - | - | |
Net Income | |||||||
Net Income | (7.218457) | (7.969126) | (5.275989) | (5.198672) | (3.22477) | (3.354973) | |
Supplemental | |||||||
EBIT | (8.76329) | (8.406896) | (5.612589) | - | - | - | |
EBITDA | (8.516542) | (8.133846) | (5.332027) | - | - | - | |