

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.178652 | 0.299671 | 0.162585 | 0.0892 | 0.125944 | 0.0986 | |
COGS | 0.136947 | 0.155293 | 0.121206 | 0.100071 | 0.134788 | 0.116701 | |
Gross Profit | 0.0417 | 0.144378 | 0.0414 | (0.0109) | (0.008844) | (0.0181) | |
Operating Expenses & Income | |||||||
Operating Income | (6.260822) | (1.696022) | (2.080983) | (0.896485) | (2.936695) | (4.591489) | |
Total Operating Expenses | 6.439474 | 1.995693 | 2.243568 | 0.985696 | 3.062639 | 4.690079 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.335694 | 0.624628 | 0.514709 | 0.393415 | 0.908953 | 0.670393 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006674) | (0.000396) | - | - | - | (0.006975) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (6.35831) | (1.740169) | (1.753039) | (1.042206) | (9.441107) | (5.452879) | |
Supplemental | |||||||
EBIT | - | (1.523806) | (2.080983) | (0.896485) | (2.936695) | 1.058507 | |
EBITDA | (6.339957) | (1.739773) | (2.080983) | (0.896485) | (2.936695) | 1.058507 | |