

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.31 | 0.368 | 0.611 | 0.972 | 1.138 | - | |
Gross Profit | (0.31) | (0.368) | (0.611) | (0.972) | (1.138) | - | |
Operating Expenses & Income | |||||||
Operating Income | (20.33) | (29.39) | (37.28) | (29.07) | (34.96) | (28.76) | |
Total Operating Expenses | 20.02 | 29.02 | 36.66 | 29.07 | 34.96 | 28.76 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.617 | 3.726 | 3.386 | 6.872 | 6.343 | 5.276 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.043) | (0.963) | (2.128) | (0.241) | (0.969) | (0.527) | |
Interest Income | - | - | 2.642 | 0.035 | - | - | |
Income Tax Expense | (0.594) | 0.963 | (12.47) | - | - | - | |
Net Income | |||||||
Net Income | (20.47) | (31.61) | (22.9) | (16.16) | (20.06) | 139.3 | |
Supplemental | |||||||
EBIT | (20.37) | (29.39) | (37.28) | - | - | - | |
EBITDA | (20.06) | (29.02) | (36.66) | - | - | - | |