
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.55425 | - | - | - | |
COGS | 0.001087 | 0.151603 | 0.55425 | 0.172221 | - | - | |
Gross Profit | (0.001087) | (0.151603) | (0.55425) | (0.172221) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.592659) | (2.227611) | (3.984532) | (0.942178) | (0.612051) | (0.737682) | |
Total Operating Expenses | 0.486229 | 2.076263 | 3.430282 | 0.943302 | 0.612051 | 0.913398 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.486229 | 2.671653 | 3.309054 | 0.000636 | 0.497481 | 0.000425 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.14462) | - | - | (0.214841) | (0.004967) | (0.005778) | |
Interest Income | 0.0337 | 0.12706 | 0.369587 | 0.344198 | 0.17513 | - | |
Income Tax Expense | (0.001526) | (0.504892) | 0.0122 | - | - | - | |
Net Income | |||||||
Net Income | (0.65228) | (4.569521) | (0.003997) | (0.000855) | (2.709228) | (2.210931) | |
Supplemental | |||||||
EBIT | (0.592659) | (2.781019) | (3.997168) | (0.942178) | (2.702622) | - | |
EBITDA | (0.592659) | (0.000317) | (3.984532) | (0.834494) | (2.70426) | (2.554066) | |